Lowest balance (scenario)
-US$1,790
Base: -US$1,790
Payday Cashflow Calendar & Crunch Predictor
Map incoming pay, recurring bills, and everyday spending to spot potential crunch days before they arrive.
Inputs
Adjust pay cadence, recurring bills, and spending estimates. Calculations stay on your device.
Results
Horizon spans 60 days starting today. Buffer target: US$250.
Lowest balance (scenario)
-US$1,790
Base: -US$1,790
Buffer breach days
26
Base: 26
Negative days
Add a starting balance to surface negative days.
Safe-to-spend per day
Optional metric once a starting balance is set.
Includes scheduled pay, listed bills, and variable spend at the original rate.
| Total income | US$4,800 |
| Total bills | US$2,980 |
| Variable spending | US$1,286 |
| Lowest balance | -US$1,790 |
Applies your what-if toggles: variable spending change, buffer reserves, and bill shifting.
| Total income | US$4,800 |
| Total bills | US$2,980 |
| Variable spending | US$1,286 |
| Reserved buffer | US$0 |
| Lowest balance | -US$1,790 |
Estimates are illustrative and for educational purposes only. This tool does not provide financial or investment advice.
Scenario comparison
Compare the unchanged plan with the current what-if settings. Rollups show monthly and annualized equivalents.
| Metric | Base | Scenario | Monthly | Annualized |
|---|---|---|---|---|
| Total income in horizon | US$4,800 | US$4,800 | US$2,400 | US$29,200 |
| Total bills in horizon | US$2,980 | US$2,980 | US$1,490 | US$18,128 |
| Total variable spend | US$1,286 | US$1,286 | US$643 | US$7,821 |
| Reserved buffer per pay | US$0 | US$0 | US$0 | US$0 |
| Lowest balance | -US$1,790 | -US$1,790 | -US$895 | -US$10,889 |
Forecast curve
Calendar view
Shows scenario paydays, bills, and daily spending. Highlighted rows flag buffer breaches and negatives.
Week 1
2026-01-28
Balance: -US$21
Variable spend: US$21
2026-01-29
Balance: -US$43
Variable spend: US$21
2026-01-30
Balance: -US$64
Variable spend: US$21
2026-01-31
Balance: -US$86
Variable spend: US$21
2026-02-01
Balance: -US$162
Variable spend: US$21
2026-02-02
Balance: -US$229
Variable spend: US$21
2026-02-03
Balance: -US$390
Variable spend: US$21
Week 2
2026-02-04
Balance: -US$411
Variable spend: US$21
2026-02-05
Balance: -US$433
Variable spend: US$21
2026-02-06
Balance: -US$604
Variable spend: US$21
2026-02-07
Balance: -US$626
Variable spend: US$21
2026-02-08
Balance: -US$647
Variable spend: US$21
2026-02-09
Balance: -US$1,769
Variable spend: US$21
2026-02-10
Balance: -US$1,790
Variable spend: US$21
Week 3
2026-02-11
Balance: US$589
Variable spend: US$21
2026-02-12
Balance: US$567
Variable spend: US$21
2026-02-13
Balance: US$546
Variable spend: US$21
2026-02-14
Balance: US$524
Variable spend: US$21
2026-02-15
Balance: US$503
Variable spend: US$21
2026-02-16
Balance: US$481
Variable spend: US$21
2026-02-17
Balance: US$460
Variable spend: US$21
Week 4
2026-02-18
Balance: US$439
Variable spend: US$21
2026-02-19
Balance: US$417
Variable spend: US$21
2026-02-20
Balance: US$396
Variable spend: US$21
2026-02-21
Balance: US$374
Variable spend: US$21
2026-02-22
Balance: US$353
Variable spend: US$21
2026-02-23
Balance: US$331
Variable spend: US$21
2026-02-24
Balance: US$310
Variable spend: US$21
Week 5
2026-02-25
Balance: US$289
Variable spend: US$21
2026-02-26
Balance: US$267
Variable spend: US$21
2026-02-27
Balance: US$246
Variable spend: US$21
2026-02-28
Balance: US$224
Variable spend: US$21
2026-03-01
Balance: US$148
Variable spend: US$21
2026-03-02
Balance: US$81
Variable spend: US$21
2026-03-03
Balance: -US$80
Variable spend: US$21
Week 6
2026-03-04
Balance: -US$101
Variable spend: US$21
2026-03-05
Balance: -US$123
Variable spend: US$21
2026-03-06
Balance: -US$294
Variable spend: US$21
2026-03-07
Balance: -US$316
Variable spend: US$21
2026-03-08
Balance: -US$337
Variable spend: US$21
2026-03-09
Balance: -US$1,459
Variable spend: US$21
2026-03-10
Balance: -US$1,480
Variable spend: US$21
Week 7
2026-03-11
Balance: US$899
Variable spend: US$21
2026-03-12
Balance: US$877
Variable spend: US$21
2026-03-13
Balance: US$856
Variable spend: US$21
2026-03-14
Balance: US$834
Variable spend: US$21
2026-03-15
Balance: US$813
Variable spend: US$21
2026-03-16
Balance: US$791
Variable spend: US$21
2026-03-17
Balance: US$770
Variable spend: US$21
Week 8
2026-03-18
Balance: US$749
Variable spend: US$21
2026-03-19
Balance: US$727
Variable spend: US$21
2026-03-20
Balance: US$706
Variable spend: US$21
2026-03-21
Balance: US$684
Variable spend: US$21
2026-03-22
Balance: US$663
Variable spend: US$21
2026-03-23
Balance: US$641
Variable spend: US$21
2026-03-24
Balance: US$620
Variable spend: US$21
Week 9
2026-03-25
Balance: US$599
Variable spend: US$21
2026-03-26
Balance: US$577
Variable spend: US$21
2026-03-27
Balance: US$556
Variable spend: US$21
2026-03-28
Balance: US$534
Variable spend: US$21
Breakdown
Totals based on the scenario run. Variable spending reflects the current percentage adjustment.
| Income events | US$4,800 |
| Bills total | US$2,980 |
| Variable spend | US$1,286 |
| Reserved buffer | US$0 |
| Net change | US$534 |
Net change adds income, subtracts bills, variable spend, and reserved buffer. Large bill dates can compress the margin between the forecast balance and your buffer threshold. Use the calendar and chart to explore timing effects.
Scenarios
Save mixes of pay cadence, bills, and spending toggles to compare cashflow paths.
You’ll see projected balances for each day, markers for paydays and bills, and counts of any days dipping below your buffer or into negative territory. The scenario view lets you test reduced spending, extra buffers, or shifted bill dates to see how the curve moves.
The calculator expands paydays and bills across your horizon, applies your spending estimate, and simulates the balance day by day. Scenario toggles adjust variable spending, reserve extra buffer on paydays, and optionally shift selected bills by a week.
Example: Biweekly pay of $1,800 with the next payday in 10 days. Bills: rent $1,100 on the 1st, utilities $140 mid-month, mobile $45, broadband $55. Variable spending set to $150 per week. Buffer target $250. The base forecast shows a low point just above the buffer; turning on a 10% spending trim and reserving $50 each payday raises the low point and reduces buffer breach days.
The tool uses fixed amounts and dates with no linkage to bank data. It does not model interest, overdraft fees, or taxes. Bill shifts are what-if only. Variable spending is a flat rate across days. Treat outputs as directional forecasts to explore timing scenarios, not precise cash predictions.
FAQs
It maps upcoming paydays, recurring bills, and a simple spending estimate to project your daily balance and highlight potential crunch days within your selected horizon.
No. All calculations run in your browser from the amounts and dates you enter. Nothing is shared or stored on our servers.
The buffer is a target minimum balance you want to stay above. The forecast flags any days where the balance drops below that amount.
No. Outputs are illustrative, scenario-based forecasts to help you explore timing and amounts. They are not financial advice.
Do this first
Recurring Bill Escalation SimulatorStress test
Lifestyle Inflation DetectorHabits & awareness
Real Car Cost & Depreciation Calculator